婆婆遗产与分配方案Popo Legacy Report & Distribution Plan

1. 总收入Total Income

项目Item 金额 (RM)Amount (RM) 代收人Received by 备注Notes
遗产Inheritance 13,000.00 子成 (Eugene)
慰问金 (转账)Condolence (Bank Transfer) 2,900.00 子成 (Eugene)
慰问金 (新币转账)Condolence (SGD Transfer) 3,267.00 小叔 SGD 990 (Rate: 1 SGD ≈ 3.30 MYR)
慰问金 (现金)Condolence (Cash) 12,180.00 -
总收入合计Total Income RM 31,347.00

2. 总开销Total Expenses

项目Item 金额 (RM)Amount (RM) 支付人Paid by 备注Notes
葬礼花费Funeral Expenses 11,890.00 - 已从慰问金现金中支付Paid from condolence cash
医院费用Hospital Fees 2,250.00 子成 (Eugene)
MN住宿MN Accommodation 400.00 子成 (Eugene)
神父感谢金Token for Priest 100.00 子成 (Eugene)
餐食费用Meal Expenses
  • 客家菜: RM 250.00 (支付人: 子成 Eugene)
  • 晚餐1: RM 293.00 (支付人: 丽珊)
  • 午餐: RM 163.00 (支付人: Charis)
  • 晚餐2: RM 223.00 (支付人: Charis)
  • 糕点1: RM 170.00 (支付人: 五叔)
  • 糕点2: RM 80.00 (支付人: 子成 Eugene)
  • 茶点: RM 90.00 (支付人: 子成 Eugene)
总开销合计Total Expenses RM 15,909.00

3. 最终结算Final Calculation

总收入Total Income RM 31,347.00
减:总开销Less: Total Expenses (RM 15,909.00)
最终结余 (可分配金额)Net Balance to Distribute RM 15,438.00
分配份数Number of Shares 15
每人应得份额Amount per Share RM 1,029.20

4. 转账方案Transfer Plan

最终操作步骤Final Action Steps

第1步 (Step 1): 小叔 将代收的 RM 3,267.00 转账给 子成 (Eugene) 以汇总资金。
Uncle to transfer RM 3,267.00 to Zicheng (Eugene) to consolidate all funds.

第2步 (Step 2): 子成 (Eugene) 根据下表【最终应收总额】一栏的金额进行转账。
Zicheng (Eugene) to distribute the funds according to the "Final Amount Receivable" column in the table below.

收款人Beneficiary/Payee 应得份额 (RM)Inheritance Share 垫付报销 (RM)Reimbursement 最终应收总额 (RM)Final Amount Receivable 转账说明Transfer Instruction
子成 (Eugene) 1,029.20 3,170.00 + 4,199.20 从资金池为自己保留Retained from the pool
五叔 - 170.00 + 170.00 子成 (Eugene) 转给 五叔From Eugene to 5th Uncle
丽珊 1,029.20 293.00 + 1,322.20 子成 (Eugene) 转给 丽珊From Eugene to Lishan
Charis 1,029.20 386.00 + 1,415.20 子成 (Eugene) 转给 CharisFrom Eugene to Charis
逸驹 1,029.20 - + 1,029.20 子成 (Eugene) 转给 逸驹From Eugene to Yiju
佩珊 1,029.20 - + 1,029.20 子成 (Eugene) 转给 佩珊From Eugene to Peishan
子健 1,029.20 - + 1,029.20 子成 (Eugene) 转给 子健From Eugene to Zijian
家威 1,029.20 - + 1,029.20 子成 (Eugene) 转给 家威From Eugene to Jiawei
家荣 1,029.20 - + 1,029.20 子成 (Eugene) 转给 家荣From Eugene to Jiarong
家华 1,029.20 - + 1,029.20 子成 (Eugene) 转给 家华From Eugene to Jiahua
嘉美 1,029.20 - + 1,029.20 子成 (Eugene) 转给 嘉美From Eugene to Jiamei
子杰 1,029.20 - + 1,029.20 子成 (Eugene) 转给 子杰From Eugene to Zijie
子文 1,029.20 - + 1,029.20 子成 (Eugene) 转给 子文From Eugene to Ziwen
Caryn 1,029.20 - + 1,029.20 子成 (Eugene) 转给 CarynFrom Eugene to Caryn
健萌 1,029.20 - + 1,029.20 子成 (Eugene) 转给 小叔 (爸爸) 代管From Eugene to Uncle (Father) for custody
欣欣 (蕙欣) 1,029.20 - + 1,029.20 子成 (Eugene) 转给 小叔 (爸爸) 代管From Eugene to Uncle (Father) for custody